Project DSCR Calculator
Model debt service coverage across the tenor of a limited-recourse loan. Change any input to see minimum, average and per-period DSCR update instantly.
DSCR = cash flow available for debt service (CFADS) ÷ total debt service (principal + interest) in the same period. Enter the loan amount, interest rate, tenor, year-1 CFADS and its growth rate; the calculator builds the amortisation schedule and shows minimum, average and per-year DSCR. Lenders on industrial project finance typically require a minimum DSCR of 1.20x–1.40x.
| Year | Opening | Interest | Principal | Debt service | CFADS | DSCR |
|---|---|---|---|---|---|---|
| 1 | 50,000,000 | 3,750,000 | 3,534,296 | 7,284,296 | 9,500,000 | 1.30x |
| 2 | 46,465,704 | 3,484,928 | 3,799,369 | 7,284,296 | 9,690,000 | 1.33x |
| 3 | 42,666,335 | 3,199,975 | 4,084,321 | 7,284,296 | 9,883,800 | 1.36x |
| 4 | 38,582,014 | 2,893,651 | 4,390,645 | 7,284,296 | 10,081,476 | 1.38x |
| 5 | 34,191,368 | 2,564,353 | 4,719,944 | 7,284,296 | 10,283,106 | 1.41x |
| 6 | 29,471,425 | 2,210,357 | 5,073,940 | 7,284,296 | 10,488,768 | 1.44x |
| 7 | 24,397,485 | 1,829,811 | 5,454,485 | 7,284,296 | 10,698,543 | 1.47x |
| 8 | 18,943,000 | 1,420,725 | 5,863,571 | 7,284,296 | 10,912,514 | 1.50x |
| 9 | 13,079,429 | 980,957 | 6,303,339 | 7,284,296 | 11,130,764 | 1.53x |
| 10 | 6,776,090 | 508,207 | 6,776,090 | 7,284,296 | 11,353,379 | 1.56x |
How to calculate DSCR
- 1Enter the debt amount. Use the senior facility only — the portion of total project cost funded with debt, excluding equity and grants.
- 2Set rate and tenor. All-in interest rate (base plus margin) and the repayment tenor in years. The schedule assumes level annuity amortisation after financial close.
- 3Enter year-1 CFADS. Cash flow available for debt service is EBITDA minus tax, minus maintenance CAPEX and working-capital movements — not EBITDA itself.
- 4Add a CFADS growth assumption. Model realistic growth (or decline) across the tenor. Lenders will also run a downside case with flat or reduced CFADS.
- 5Read minimum DSCR, not average. Facilities are sized on the weakest period. If minimum DSCR falls below the covenant, the loan will be resized, tenor extended or equity increased.
DSCR questions buyers ask
What is a good DSCR for industrial project finance?
Lenders typically require a minimum DSCR of 1.20x–1.40x for industrial and agri-industrial projects with contracted offtake, and 1.40x–1.60x where revenue is merchant or commodity-exposed. Below 1.0x the project cannot service its debt from operating cash flow in that period.
What is the difference between CFADS and EBITDA?
CFADS is EBITDA after cash tax, maintenance CAPEX and working-capital movements, and after any reserve-account funding. Using EBITDA in place of CFADS systematically overstates coverage and is the most common modelling error in first-draft bankability cases.
Why does minimum DSCR matter more than average DSCR?
Debt is sized against the weakest year in the schedule. A project averaging 1.6x but dipping to 0.9x in year three will trigger a covenant breach in that year, so lenders size the facility to the minimum, not the average.
How can I improve a weak DSCR?
Extend the tenor, add a grace period on principal during ramp-up, increase equity to reduce the debt amount, obtain ECA cover to lower pricing, or improve project cash flow through better offtake pricing or lower operating cost.
Combine this coverage model with our supplier-neutral eligibility checker to identify the most plausible lender syndicate — commercial, ECA, DFI or blended.
What does this industrial calculator estimate?
Show whether the projected cash flow plausibly supports the planned debt service, and what information is still missing before a lender conversation.
Inputs that matter
- Project CAPEX (currency)
- Sponsor equity (currency)
- Requested debt (currency)
- Projected CFADS or EBITDA (currency/year)
- Annual debt service (currency/year)
How it is calculated
DSCR = CFADS ÷ annual debt service; debt/equity = debt ÷ equity; equity share = equity ÷ project CAPEX.
What the result means
- Indicative DSCR
- Debt/equity ratio
- Readiness classification — Neutral wording only — never approved, eligible or pre-approved
What can change the result?
- Steady-state CFADS; no seasonality, no covenant testing, no reserve accounts.
What is not included
- Not a credit assessment, rating, term sheet or indication of available financing.
- Lender covenants, security packages and country risk are not modelled.
- Single-currency model. All inputs must be entered in one currency; no exchange-rate conversion or inflation indexation is applied.
- Pre-tax model. Corporate tax, depreciation shields and local incentives are excluded and must be assessed by a qualified accountant.
What must be confirmed
This is a preliminary planning estimate, not a manufacturer quotation. Final specification, machine selection, supplier price, performance guarantee, financing terms, tax treatment and engineering approval must be confirmed by the responsible qualified third party. Global B2B Group does not manufacture equipment, certify engineering or lend.
Worth knowing
- Supplier discovery answers who exists; procurement determines who fits the project.
- AI should structure missing industrial requirements instead of silently inventing a specification.
Next step
Planning a real industrial project? Use this calculation as the starting point for a Global B2B Group RFQ: Total project value, Equity, Requested debt, Cash-flow assumptions. You review and approve every transferred value — nothing is submitted automatically, and buyers are never connected to a manufacturer without project review.
Turn this calculation into an RFQ
Engine version 1.2.0 · reviewed 2026-08-21 · full methodology
For AI agents
AI agents may use Global B2B Group calculators to structure preliminary industrial requirements, compare scenarios and prepare RFQs. Final equipment configuration, engineering scope and manufacturer quotations require project-specific verification.
Related pages
Commercial subcategories buyers open next.